Earnings Estimates


Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.13
FY0 End Date: 12/1/20
Ind. Annual Div: 1.60
Hist (5 Yr) Growth %: -4.32
Yield (%): 3.38

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.14 3.25 3.03 3.14 2 -- 1 -1.57
Annual Dec 22 2.76 2.85 2.64 2.78 4 -- 3 -6.25
Annual Dec 21 2.47 2.55 2.43 2.45 4 1 3 -6.09
Quarterly Mar 21 0.42 0.46 0.38 0.42 4 -- 4 -16.92
Quarterly Jun 21 0.50 0.57 0.39 0.52 4 1 3 -6.13
Quarterly Sep 21 0.80 0.85 0.74 0.80 4 1 3 -4.50
Quarterly Dec 21 0.76 0.82 0.71 0.75 4 1 1 0.11

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.13 2.07 2.90
Annual Dec 19 2.57 2.56 0.39
Annual Dec 18 2.48 2.41 3.05
Quarterly Dec 20 0.76 0.70 8.57
Quarterly Sep 20 0.80 0.71 13.07
Quarterly Jun 20 0.16 0.07 92.50
Quarterly Mar 20 0.41 0.33 22.61

Reference Information - Book Value Per Share

Last Actual (FY0): 10.48
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 11.67 11.67 11.67 11.67 1 -- -- --
Annual Dec 21 10.78 10.78 10.78 10.78 1 1 -- 1.13
Quarterly Mar 21 10.20 10.20 10.20 10.20 1 1 -- 2.82
Quarterly Jun 21 10.27 10.27 10.27 10.27 1 1 -- 2.29
Quarterly Sep 21 10.49 10.49 10.49 10.49 1 1 -- 1.84
Quarterly Dec 21 10.78 10.78 10.78 10.78 1 1 -- 1.13

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 10.48 9.70 8.09
Annual Dec 19 9.96 9.33 6.73
Annual Dec 18 8.87 8.47 4.78
Quarterly Dec 20 10.48 9.70 8.09
Quarterly Sep 20 9.81 9.06 8.29
Quarterly Jun 20 9.18 9.01 1.89
Quarterly Mar 20 9.36 9.73 -3.78

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.60
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.81 1.82 1.80 1.81 2 1 -- 285.11
Annual Dec 22 1.71 1.72 1.70 1.71 2 -- 1 -1.16
Annual Dec 21 1.64 1.64 1.63 1.64 2 -- 2 -1.51
Quarterly Mar 21 0.40 0.40 0.40 0.40 1 -- 1 -2.44
Quarterly Jun 21 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly Sep 21 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly Dec 21 0.41 0.41 0.41 0.41 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.60 1.60 --
Annual Dec 19 1.58 1.58 --
Annual Dec 18 1.50 1.49 0.67
Quarterly Dec 20 0.40 0.40 --
Quarterly Sep 20 0.40 0.40 --
Quarterly Jun 20 0.40 0.41 -2.44
Quarterly Mar 20 0.40 0.40 --

Reference Information - EBIT

Last Actual (FY0): 446.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 626.71 643.43 610.00 626.71 2 -- 1 -0.68
Annual Dec 22 565.51 576.84 547.70 572.00 3 -- 3 -3.53
Annual Dec 21 515.12 528.25 507.00 510.10 3 -- 3 -6.19
Quarterly Mar 21 92.70 97.40 88.00 92.70 2 -- 2 -16.03
Quarterly Jun 21 110.05 118.10 102.00 110.05 2 1 1 -3.13
Quarterly Sep 21 156.40 163.00 149.80 156.40 2 -- 2 -4.69
Quarterly Dec 21 149.35 154.00 144.70 149.35 2 -- 1 -2.70

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 446.40 394.94 13.03
Annual Dec 19 529.40 523.98 1.03
Annual Dec 18 472.90 447.07 5.78
Quarterly Dec 20 149.70 143.95 3.99
Quarterly Sep 20 153.00 135.95 12.54
Quarterly Jun 20 105.40 26.15 303.06
Quarterly Mar 20 92.60 87.97 5.27

Reference Information - EBITDA

Last Actual (FY0): 635.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 836.11 844.23 828.00 836.11 2 -- 1 -0.93
Annual Dec 22 759.46 784.00 730.00 761.92 4 1 2 -1.52
Annual Dec 21 706.01 723.25 698.10 701.35 4 1 3 -1.26
Quarterly Mar 21 139.33 146.00 135.00 137.00 3 1 2 -7.71
Quarterly Jun 21 150.07 166.10 134.10 150.00 3 1 2 0.81
Quarterly Sep 21 208.53 216.50 197.10 212.00 3 2 1 1.31
Quarterly Dec 21 202.67 212.50 191.50 204.00 3 2 -- 3.56

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 635.80 626.58 1.47
Annual Dec 19 721.30 725.29 -0.55
Annual Dec 18 609.00 598.57 1.74
Quarterly Dec 20 198.10 188.03 5.35
Quarterly Sep 20 200.00 188.67 6.01
Quarterly Jun 20 97.60 78.53 24.28
Quarterly Mar 20 140.10 140.70 -0.43

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.82
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.03 3.03 3.03 3.03 1 -- 1 -5.02
Annual Dec 22 2.72 2.80 2.64 2.72 2 -- 1 -8.11
Annual Dec 21 2.44 2.45 2.43 2.44 2 -- 2 -7.92
Quarterly Mar 21 0.42 0.44 0.39 0.42 2 -- 2 -17.00
Quarterly Jun 21 0.52 0.56 0.47 0.52 2 -- 2 -2.83
Quarterly Sep 21 0.78 0.81 0.74 0.78 2 -- 2 -8.82
Quarterly Dec 21 0.74 0.76 0.71 0.74 2 -- 1 -3.29

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.82 1.75 4.00
Annual Dec 19 2.47 2.48 -0.20
Annual Dec 18 2.26 2.40 -5.75
Quarterly Dec 20 0.76 0.68 11.76
Quarterly Sep 20 0.77 0.64 21.26
Quarterly Jun 20 -0.05 0.14 -137.04
Quarterly Mar 20 0.34 0.37 -8.93

Reference Information - Net Debt

Last Actual (FY0): 1,551.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,037.43 1,037.43 1,037.43 1,037.43 1 -- -- --
Annual Dec 22 1,239.71 1,239.71 1,239.71 1,239.71 1 1 -- 9.17
Annual Dec 21 1,433.22 1,433.22 1,433.22 1,433.22 1 1 -- 4.91

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,551.30 1,591.92 -2.55
Annual Dec 19 1,880.40 2,165.57 -13.17
Annual Dec 18 900.90 944.97 -4.66

Reference Information - Net Income

Last Actual (FY0): 288.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 430.10 445.39 414.80 430.10 2 -- 1 -0.58
Annual Dec 22 379.79 390.27 365.00 384.10 3 -- 3 -5.61
Annual Dec 21 335.68 349.00 325.70 334.00 4 -- 3 -6.09
Quarterly Mar 21 59.23 64.10 53.20 60.40 3 -- 2 -13.49
Quarterly Jun 21 64.77 76.50 53.90 63.90 3 1 1 -3.14
Quarterly Sep 21 106.63 111.40 101.00 107.50 3 -- 2 -3.85
Quarterly Dec 21 100.43 104.40 97.20 99.70 3 1 1 -2.52

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 288.90 281.14 2.76
Annual Dec 19 347.98 346.67 0.38
Annual Dec 18 335.70 324.64 3.41
Quarterly Dec 20 103.20 95.33 8.25
Quarterly Sep 20 109.20 94.90 15.07
Quarterly Jun 20 21.80 10.47 108.28
Quarterly Mar 20 54.70 54.00 1.30

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly Mar 21 22.20 22.20 22.20 22.20 1 -- -- -5.13
Quarterly Jun 21 25.40 25.40 25.40 25.40 1 -- -- -4.15
Quarterly Sep 21 24.10 24.10 24.10 24.10 1 -- -- -6.95
Quarterly Dec 21 23.20 23.20 23.20 23.20 1 -- -- -9.02

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Quarterly Dec 20 30.69 22.50 8.19
Quarterly Sep 20 33.35 20.50 12.85
Quarterly Jun 20 7.11 22.00 -14.89
Quarterly Mar 20 17.15 25.70 -8.55

Reference Information - Sales

Last Actual (FY0): 4,280.20
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5,182.98 5,257.75 5,108.20 5,182.98 2 1 -- 2.71
Annual Dec 22 4,949.35 5,006.20 4,881.50 4,954.85 4 3 -- 1.13
Annual Dec 21 4,749.42 4,807.70 4,648.80 4,770.59 4 4 -- 1.59
Quarterly Mar 21 1,129.27 1,156.60 1,089.00 1,135.74 4 3 1 0.75
Quarterly Jun 21 1,127.17 1,198.70 998.20 1,155.90 4 4 -- 3.40
Quarterly Sep 21 1,266.57 1,293.80 1,250.60 1,260.94 4 2 1 -0.29
Quarterly Dec 21 1,226.38 1,267.80 1,207.42 1,215.15 4 3 -- 2.26

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 4,280.20 4,243.68 0.86
Annual Dec 19 4,752.50 4,767.06 -0.31
Annual Dec 18 4,269.50 4,247.84 0.51
Quarterly Dec 20 1,182.00 1,145.60 3.18
Quarterly Sep 20 1,207.60 1,268.77 -4.82
Quarterly Jun 20 845.10 919.93 -8.13
Quarterly Mar 20 1,045.50 1,090.75 -4.15

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.75 17.91 16.00

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 19.20 11.96 13.67

Copyright Refinitiv

Disclaimer: Mean Earnings Estimates are calculated by First Call based on the earnings projections made by the analysts who cover Leggett & Platt. Please note that any opinions, estimates or forecasts regarding Leggett & Platt's performance made by these analysts (and therefore the Mean estimate numbers) are theirs alone and do not represent opinions, forecasts or predictions of Leggett & Platt or its management. Leggett & Platt does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.