Earnings Estimates


Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.13
FY0 End Date: 12/1/20
Ind. Annual Div: 1.68
Hist (5 Yr) Growth %: -4.32
Yield (%): 4.09

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.35 3.45 3.24 3.35 2 -- 2 -2.90
Annual Dec 22 3.04 3.09 3.00 3.03 4 -- 3 -2.10
Annual Dec 21 2.74 2.75 2.73 2.74 4 -- 3 -3.01
Quarterly Mar 22 0.64 0.71 0.59 0.63 4 1 2 -5.56
Quarterly Jun 22 0.76 0.78 0.72 0.77 4 2 2 -1.30
Quarterly Sep 22 0.83 0.86 0.79 0.84 4 -- 1 0.81
Quarterly Dec 21 0.73 0.73 0.72 0.73 4 -- 3 -3.96

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.13 2.07 2.90
Annual Dec 19 2.57 2.56 0.39
Annual Dec 18 2.48 2.41 3.05
Quarterly Sep 21 0.71 0.77 -7.49
Quarterly Jun 21 0.66 0.54 22.22
Quarterly Mar 21 0.64 0.43 50.59
Quarterly Dec 20 0.76 0.70 8.57

Reference Information - Book Value Per Share

Last Actual (FY0): 10.48
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 13.03 13.03 13.03 13.03 1 -- -- --
Annual Dec 21 11.73 11.73 11.73 11.73 1 -- -- --
Quarterly Mar 22 11.95 11.95 11.95 11.95 1 -- 1 -0.67
Quarterly Jun 22 12.26 12.26 12.26 12.26 1 -- 1 -0.49
Quarterly Sep 22 12.60 12.60 12.60 12.60 1 -- 1 -0.47
Quarterly Dec 21 11.66 11.66 11.66 11.66 1 -- 1 -0.60

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 10.48 9.70 8.09
Annual Dec 19 9.96 9.33 6.73
Annual Dec 18 8.87 8.47 4.78
Quarterly Sep 21 11.83 11.38 3.92
Quarterly Jun 21 11.52 10.77 6.99
Quarterly Mar 21 10.93 10.20 7.18
Quarterly Dec 20 10.48 9.70 8.09

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.60
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.83 1.86 1.80 1.83 2 -- -- --
Annual Dec 22 1.73 1.74 1.72 1.73 2 -- -- --
Annual Dec 21 1.66 1.66 1.66 1.66 2 -- -- --
Quarterly Mar 22 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly Jun 22 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly Sep 22 0.45 0.45 0.45 0.45 1 -- -- --
Quarterly Dec 21 0.42 0.42 0.42 0.42 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.60 1.60 --
Annual Dec 19 1.58 1.58 --
Annual Dec 18 1.50 1.49 0.67
Quarterly Jun 21 0.42 0.42 --
Quarterly Mar 21 0.40 0.40 --
Quarterly Dec 20 0.40 0.40 --

Reference Information - EBIT

Last Actual (FY0): 446.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 663.51 678.82 648.20 663.51 2 -- 2 -2.42
Annual Dec 22 603.55 610.65 592.20 607.80 3 -- 2 -2.30
Annual Dec 21 577.64 592.11 549.40 591.40 3 -- 2 -1.91
Quarterly Mar 22 127.97 133.70 122.23 127.97 2 1 1 -6.72
Quarterly Jun 22 151.04 155.59 146.50 151.04 2 -- 2 0.33
Quarterly Sep 22 166.30 169.50 163.10 166.30 2 -- 1 0.88
Quarterly Dec 21 147.95 148.31 147.60 147.95 2 -- 2 -1.38

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 446.40 394.94 13.03
Annual Dec 19 529.40 523.98 1.03
Annual Dec 18 472.90 447.07 5.78
Quarterly Sep 21 144.20 153.90 -6.30
Quarterly Jun 21 143.70 123.08 16.75
Quarterly Mar 21 127.70 95.57 33.62
Quarterly Dec 20 149.70 143.95 3.99

Reference Information - EBITDA

Last Actual (FY0): 635.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 875.76 883.82 867.70 875.76 2 -- 2 -2.10
Annual Dec 22 821.56 846.80 808.00 815.72 4 1 3 1.67
Annual Dec 21 770.43 821.20 752.20 754.15 4 1 3 0.68
Quarterly Mar 22 188.07 205.80 171.50 186.90 3 1 2 4.31
Quarterly Jun 22 205.23 213.00 199.50 203.20 3 2 1 4.46
Quarterly Sep 22 217.27 218.40 216.60 216.80 3 1 2 2.95
Quarterly Dec 21 201.47 211.40 195.80 197.20 3 1 2 0.94

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 635.80 626.58 1.47
Annual Dec 19 721.30 725.29 -0.55
Annual Dec 18 609.00 598.57 1.74
Quarterly Sep 21 190.80 195.90 -2.60
Quarterly Jun 21 191.80 151.57 26.54
Quarterly Mar 21 173.80 141.43 22.88
Quarterly Dec 20 198.10 188.03 5.35

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.82
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.24 3.24 3.24 3.24 1 -- 1 -2.99
Annual Dec 22 3.00 3.00 3.00 3.00 2 1 1 -0.17
Annual Dec 21 2.90 2.90 2.90 2.90 1 -- -- 3.57
Quarterly Mar 22 0.68 0.71 0.65 0.68 2 1 -- 6.25
Quarterly Jun 22 0.74 0.75 0.72 0.74 2 1 1 2.80
Quarterly Sep 22 0.80 0.81 0.79 0.80 2 -- 1 -5.88
Quarterly Dec 21 0.73 0.73 0.73 0.73 2 1 1 -1.35

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.82 1.75 4.00
Annual Dec 19 2.47 2.48 -0.20
Annual Dec 18 2.26 2.40 -5.75
Quarterly Sep 21 0.71 0.74 -4.05
Quarterly Jun 21 0.82 0.56 46.43
Quarterly Mar 21 0.64 0.42 54.22
Quarterly Dec 20 0.76 0.68 11.76

Reference Information - Net Debt

Last Actual (FY0): 1,551.30
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,473.72 1,501.43 1,446.00 1,473.72 2 2 -- 21.35
Annual Dec 22 1,579.92 1,615.84 1,544.00 1,579.92 2 1 -- 12.40
Annual Dec 21 1,673.81 1,689.00 1,658.62 1,673.81 2 2 -- 6.59
Quarterly Mar 22 1,549.00 1,549.00 1,549.00 1,549.00 1 -- 1 -3.19
Quarterly Jun 22 1,540.00 1,540.00 1,540.00 1,540.00 1 -- 1 -2.22
Quarterly Sep 22 1,608.00 1,608.00 1,608.00 1,608.00 1 1 -- 0.56
Quarterly Dec 21 1,689.00 1,689.00 1,689.00 1,689.00 1 1 -- 6.63

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,551.30 1,591.92 -2.55
Annual Dec 19 1,880.40 2,165.57 -13.17
Annual Dec 18 900.90 944.97 -4.66
Quarterly Sep 21 1,831.30 1,776.00 3.11
Quarterly Jun 21 1,794.10 1,826.00 -1.75
Quarterly Mar 21 1,669.90 -- --
Quarterly Dec 20 1,551.30 -- --

Reference Information - Net Income

Last Actual (FY0): 288.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 457.92 472.64 443.20 457.92 2 -- 2 -2.62
Annual Dec 22 416.59 423.50 410.90 415.97 4 -- 4 -2.77
Annual Dec 21 380.37 396.50 373.60 375.68 4 1 3 -2.22
Quarterly Mar 22 91.77 103.90 82.70 88.70 3 2 1 0.11
Quarterly Jun 22 104.73 109.40 98.50 106.30 3 2 1 0.83
Quarterly Sep 22 110.93 117.80 103.70 111.30 3 -- 3 -3.45
Quarterly Dec 21 99.10 99.70 98.00 99.60 3 -- 3 -6.95

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 288.90 281.14 2.76
Annual Dec 19 347.98 346.67 0.38
Annual Dec 18 335.70 324.64 3.41
Quarterly Sep 21 97.20 103.93 -6.48
Quarterly Jun 21 90.29 68.87 31.11
Quarterly Mar 21 87.50 56.67 54.41
Quarterly Dec 20 103.20 95.33 8.25

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly Mar 22 24.10 24.10 24.10 24.10 1 -- -- -2.03
Quarterly Jun 22 24.20 24.20 24.20 24.20 1 -- -- -1.63
Quarterly Sep 22 24.20 24.20 24.20 24.20 1 -- -- -0.41
Quarterly Dec 21 24.20 24.20 24.20 24.20 1 -- -- -3.59

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Quarterly Sep 21 24.98 26.00 -1.02
Quarterly Jun 21 24.14 27.50 -3.36
Quarterly Mar 21 24.10 22.20 1.90
Quarterly Dec 20 30.69 22.50 8.19

Reference Information - Sales

Last Actual (FY0): 4,280.20
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5,482.47 5,545.74 5,419.20 5,482.47 2 1 1 -0.39
Annual Dec 22 5,270.15 5,300.00 5,254.20 5,263.21 4 2 2 0.15
Annual Dec 21 5,025.31 5,037.00 5,015.36 5,024.45 4 1 2 -0.20
Quarterly Mar 22 1,231.60 1,283.10 1,188.92 1,227.20 4 2 2 -0.61
Quarterly Jun 22 1,331.12 1,358.80 1,307.00 1,329.34 4 2 2 0.35
Quarterly Sep 22 1,386.58 1,412.24 1,372.60 1,380.75 4 2 1 2.64
Quarterly Dec 21 1,285.51 1,296.90 1,275.66 1,284.75 4 2 2 0.09

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 4,280.20 4,243.68 0.86
Annual Dec 19 4,752.50 4,767.06 -0.31
Annual Dec 18 4,269.50 4,247.84 0.51
Quarterly Sep 21 1,319.20 1,314.65 0.35
Quarterly Jun 21 1,269.60 1,227.70 3.41
Quarterly Mar 21 1,150.90 1,139.54 1.00
Quarterly Dec 20 1,182.00 1,145.60 3.18

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 19.30 15.00 13.55

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 32.37 10.77 10.21

Copyright Refinitiv

Disclaimer: Mean Earnings Estimates are calculated by First Call based on the earnings projections made by the analysts who cover Leggett & Platt. Please note that any opinions, estimates or forecasts regarding Leggett & Platt's performance made by these analysts (and therefore the Mean estimate numbers) are theirs alone and do not represent opinions, forecasts or predictions of Leggett & Platt or its management. Leggett & Platt does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.