Leggett & Platt Reports 1Q 2026 Results
- 1Q sales of
$918 million , a 10% decrease vs 1Q25, including a 5% decrease from divestitures - 1Q EPS of
$.14 , 1Q adjusted1 EPS of$.15 , a$.09 decrease vs adjusted1 1Q25 EPS - Withdrawing previously issued 2026 guidance due to the pending acquisition by
Somnigroup International
President and CEO
"At the same time, first quarter results reflected lower market demand across most of our businesses compared to the prior year, particularly in residential end markets. Demand in our domestic bedding business was lower than anticipated, as the overall health of the
"In addition to weak demand, our teams navigated a dynamic global environment related to the war in
"Despite these macroeconomic challenges and disruptions, we remain focused on our long-term priorities. As previously announced, we signed a merger agreement with Somnigroup, a valued long–standing customer and partner, that provides
FIRST QUARTER RESULTS
First quarter sales were
- 2025 divestitures decreased sales 5%
- Organic sales2 were down 5%
- Volume was down 9%, primarily from continued weak demand across most of our end markets and retailer merchandising changes in Adjustable Bed
- Raw material-related selling price increases added 2% to sales
- Currency benefit increased sales 2%
First quarter EBIT was
- Adjusted1 EBIT decreased primarily from lower volume, earnings associated with the divested Aerospace business, and continued margin compression in our Flooring business driven by higher costs combined with pricing pressure resulting from the soft demand environment, partially offset by metal margin expansion in trade rod. Additionally, higher stock-based compensation expense and an increase in bad debt reserves related to Bedding customers contributed to the year-over-year decline.
EBIT margin was 4.8%, down from 6.2% in the first quarter of 2025, and adjusted1 EBIT margin was 4.7%, down from 6.5%.
First quarter EPS was
|
First Quarter Results 1 |
||||||||||||||
|
EBIT (millions) |
EPS |
|||||||||||||
|
Bedding |
Specialized |
FF&T |
Other |
Total |
||||||||||
|
1Q26 |
1Q25 |
1Q26 |
1Q25 |
1Q26 |
1Q25 |
1Q26 |
1Q25 |
1Q26 |
1Q25 |
1Q26 |
1Q25 |
|||
|
Reported results |
|
|
|
|
|
|
( |
$— |
|
|
|
|
||
|
Adjustment items: |
||||||||||||||
|
Gain on sale of real |
(10) |
— |
— |
— |
— |
(3) |
— |
— |
(10) |
(3) |
(.05) |
(.02) |
||
|
Restructuring, |
5 |
3 |
— |
3 |
<1 |
— |
— |
— |
5 |
7 |
.03 |
.04 |
||
|
Somnigroup merger costs |
— |
— |
— |
— |
— |
— |
4 |
— |
4 |
— |
.03 |
— |
||
|
Total adjustments |
(5) |
3 |
— |
3 |
<1 |
(3) |
4 |
— |
(1) |
4 |
.01 |
.02 |
||
|
Adjusted results |
|
|
|
|
|
|
< |
$— |
|
|
|
|
||
|
1 Calculations impacted by rounding |
||||||||||||||
DEBT AND CASH FLOW
- Net Debt1 was 2.8x trailing 12-month adjusted EBITDA1
- Debt at March 31
- Total debt of
$1.5 billion in three tranches of long-term bonds at$500 million each
- Total debt of
- Operating cash flow was negative
$56 million in the first quarter, a decrease of$63 million versus first quarter 2025, reflecting an expected larger use of working capital and lower earnings - Capital expenditures were
$24 million - Dividends were $7 million
- In February,
Leggett & Platt's Board of Directors declared a first quarter dividend of$.05 per share, flat versus last year's first quarter dividend
- In February,
SEGMENT RESULTS – First Quarter 2026 (versus 1Q 2025)
Bedding Products –
- Trade sales decreased 7%
- Volume decreased 12%, primarily due to retailer merchandising changes in Adjustable Bed, volume softness in Specialty Foam, and the decision during the fourth quarter to walk away from a financially challenged customer in
U.S. Spring. These declines were partially offset by higher trade rod and wire sales. - Raw material-related selling price increases and currency benefit added 6% to sales
- 2025 divestiture of a small
U.S. machinery business reduced sales 1%
- Volume decreased 12%, primarily due to retailer merchandising changes in Adjustable Bed, volume softness in Specialty Foam, and the decision during the fourth quarter to walk away from a financially challenged customer in
- EBIT increased
$16 million and adjusted1 EBIT increased$8 million - Adjusted1 EBIT increased primarily from metal margin expansion in trade rod and restructuring benefit partially offset by lower volume
- We believe the
U.S. mattress market was down high single to low double digits and domestic production was down high single digits in the first quarter
- Trade sales decreased 19%
- 2025 divestiture of Aerospace reduced sales 17%
- Volume decreased 5% from lower market demand
- Raw material-related selling price increases added 1% to sales
- Currency benefit increased sales 2%
- EBIT decreased
$11 million and adjusted1 EBIT decreased$14 million - Adjusted1 EBIT decreased primarily from earnings associated with the divested Aerospace business and lower volume
- Automotive volume outperformed major market production by ~1% in the quarter
Furniture, Flooring &
- Trade sales decreased 7%
- Volume decreased 7% from declines in
Home Furniture , Flooring, and Textiles partially offset by growth inWork Furniture - Raw material-related selling price increases and currency benefit increased sales 1%
- 2025 divestiture of a small facility in
Work Furniture reduced sales 1%
- Volume decreased 7% from declines in
- EBIT decreased
$20 million and adjusted1 EBIT decreased$17 million - Adjusted1 EBIT decreased primarily from lower volume impacts, margin compression in our Flooring business, currency impact, and start-up costs associated with a new Home Furniture facility in Vietnam
2026 GUIDANCE AND CONFERENCE CALL
On
|
1 Please refer to attached tables for Non-GAAP Reconciliations |
|
2 Trade sales excluding acquisitions/divestitures in the last 12 months |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.
COMPANY DESCRIPTION:
FORWARD-LOOKING STATEMENTS: This press release contains "forward-looking statements," identified by words such as "expect," "anticipate," "estimate," or by the context in which they appear, including, but not limited to, the health of the
INVESTOR CONTACT: Investor Relations
(417) 358-8131 or invest@leggett.com
|
|
Page 5 of 7 |
|
||||||||||||||
|
RESULTS OF OPERATIONS |
FIRST QUARTER |
|||||||||||||||
|
(In millions, except per share data) |
2026 |
2025 |
Change |
|||||||||||||
|
Trade sales |
$ 918.2 |
$ 1,022.1 |
(10) % |
|||||||||||||
|
Cost of goods sold |
747.5 |
832.1 |
||||||||||||||
|
Gross profit |
170.7 |
190.0 |
(10) % |
|||||||||||||
|
Selling & administrative expenses |
121.5 |
123.6 |
(2) % |
|||||||||||||
|
Amortization |
3.6 |
5.0 |
||||||||||||||
|
Other (income) expense, net |
1.1 |
(1.5) |
||||||||||||||
|
Earnings before interest and income taxes |
44.5 |
62.9 |
(29) % |
|||||||||||||
|
Net interest expense |
12.6 |
17.8 |
||||||||||||||
|
Earnings before income taxes |
31.9 |
45.1 |
||||||||||||||
|
Income taxes |
11.9 |
14.5 |
||||||||||||||
|
Net earnings |
20.0 |
30.6 |
||||||||||||||
|
Less net income from noncontrolling interest |
— |
— |
||||||||||||||
|
Net Earnings (loss) Attributable to L&P |
$ 20.0 |
$ 30.6 |
(35) % |
|||||||||||||
|
Earnings (loss) per diluted share |
||||||||||||||||
|
Net earnings (loss) per diluted share |
$ 0.14 |
$ 0.22 |
(36) % |
|||||||||||||
|
Shares outstanding |
||||||||||||||||
|
Common stock (at end of period) |
136.4 |
135.1 |
1.0 % |
|||||||||||||
|
Basic (average for period) |
139.3 |
137.8 |
||||||||||||||
|
Diluted (average for period) |
141.0 |
138.6 |
1.7 % |
|||||||||||||
|
CASH FLOW |
FIRST QUARTER |
|||||||||||||||
|
(In millions) |
2026 |
2025 |
Change |
|||||||||||||
|
Net earnings |
$ 20.0 |
$ 30.6 |
||||||||||||||
|
Depreciation and amortization |
28.2 |
31.6 |
||||||||||||||
|
Working capital decrease (increase) |
(118.2) |
(64.2) |
||||||||||||||
|
Impairments |
2.8 |
0.3 |
||||||||||||||
|
Other operating activities |
11.1 |
8.5 |
||||||||||||||
|
|
$ (56.1) |
$ 6.8 |
NM |
|||||||||||||
|
Additions to PP&E |
(24.3) |
(13.3) |
||||||||||||||
|
Proceeds from disposals of assets and businesses |
14.3 |
5.6 |
||||||||||||||
|
Dividends paid |
(6.8) |
(6.7) |
||||||||||||||
|
Repurchase of common stock, net |
(3.4) |
(2.0) |
||||||||||||||
|
Additions (payments of) to debt, net |
0.3 |
69.0 |
||||||||||||||
|
Other |
(0.9) |
3.0 |
||||||||||||||
|
Increase (Decrease) in Cash & Equivalents |
$ (76.9) |
$ 62.4 |
||||||||||||||
|
BALANCE SHEET |
|
|
||||||||||||||
|
(In millions) |
2026 |
2025 |
Change |
|||||||||||||
|
Cash and equivalents |
$ 510.5 |
$ 587.4 |
||||||||||||||
|
Receivables |
520.2 |
475.9 |
||||||||||||||
|
Inventories |
663.3 |
622.6 |
||||||||||||||
|
Other current assets |
53.0 |
57.7 |
||||||||||||||
|
Total current assets |
1,747.0 |
1,743.6 |
0 % |
|||||||||||||
|
Net fixed assets |
658.4 |
664.0 |
||||||||||||||
|
Operating lease right-of-use assets |
129.9 |
137.9 |
||||||||||||||
|
|
747.6 |
751.4 |
||||||||||||||
|
Intangible assets and deferred costs, both at net |
236.2 |
239.5 |
||||||||||||||
|
TOTAL ASSETS |
$ 3,519.1 |
$ 3,536.4 |
— % |
|||||||||||||
|
Trade accounts payable |
$ 467.9 |
$ 466.6 |
||||||||||||||
|
Current debt maturities |
1.6 |
1.5 |
||||||||||||||
|
Current operating lease liabilities |
50.0 |
51.5 |
||||||||||||||
|
Other current liabilities |
229.2 |
255.4 |
||||||||||||||
|
Total current liabilities |
748.7 |
775.0 |
(3) % |
|||||||||||||
|
Long-term debt |
1,496.6 |
1,496.2 |
0 % |
|||||||||||||
|
Operating lease liabilities |
99.7 |
106.7 |
||||||||||||||
|
Deferred taxes and other liabilities |
134.4 |
135.9 |
||||||||||||||
|
Equity |
1,039.7 |
1,022.6 |
2 % |
|||||||||||||
|
Total Capitalization |
2,770.4 |
2,761.4 |
0 % |
|||||||||||||
|
TOTAL LIABILITIES & EQUITY |
$ 3,519.1 |
$ 3,536.4 |
— % |
|||||||||||||
|
|
Page 6 of 7 |
|
||||||||||||||
|
SEGMENT RESULTS 1 |
FIRST QUARTER |
|||||||||||||||
|
(In millions) |
2026 |
2025 |
Change |
|||||||||||||
|
Bedding Products |
||||||||||||||||
|
Trade sales |
$ 364.9 |
$ 390.7 |
(7) % |
|||||||||||||
|
EBIT |
25.7 |
9.6 |
168 % |
|||||||||||||
|
EBIT margin |
7.0 % |
2.5 % |
450 bps |
2 |
||||||||||||
|
Restructuring, restructuring-related, and impairment charges |
4.7 |
3.4 |
||||||||||||||
|
Gain on sale of real estate |
(9.5) |
— |
||||||||||||||
|
Adjusted EBIT 3 |
20.9 |
13.0 |
61 % |
|||||||||||||
|
Adjusted EBIT margin 3 |
5.7 % |
3.3 % |
240 bps |
|||||||||||||
|
Depreciation and amortization |
12.4 |
13.0 |
||||||||||||||
|
Adjusted EBITDA |
33.3 |
26.0 |
28 % |
|||||||||||||
|
Adjusted EBITDA margin |
9.1 % |
6.7 % |
240 bps |
|||||||||||||
|
|
||||||||||||||||
|
Trade sales |
$ 244.1 |
$ 300.1 |
(19) % |
|||||||||||||
|
EBIT |
17.7 |
28.4 |
(38) % |
|||||||||||||
|
EBIT margin |
7.3 % |
9.5 % |
(220) bps |
|||||||||||||
|
Restructuring, restructuring-related, and impairment charges |
— |
3.4 |
||||||||||||||
|
Adjusted EBIT 3 |
17.7 |
31.8 |
(44) % |
|||||||||||||
|
Adjusted EBIT margin 3 |
7.3 % |
10.6 % |
(330) bps |
|||||||||||||
|
Depreciation and amortization |
8.1 |
10.4 |
||||||||||||||
|
Adjusted EBITDA |
25.8 |
42.2 |
(39) % |
|||||||||||||
|
Adjusted EBITDA margin |
10.6 % |
14.1 % |
(350) bps |
|||||||||||||
|
Furniture, Flooring & |
||||||||||||||||
|
Trade sales |
$ 309.2 |
$ 331.3 |
(7) % |
|||||||||||||
|
EBIT |
4.4 |
24.8 |
(82) % |
|||||||||||||
|
EBIT margin |
1.4 % |
7.5 % |
(610) bps |
|||||||||||||
|
Restructuring, restructuring-related, and impairment charges |
0.2 |
0.1 |
||||||||||||||
|
Gain on sale of real estate |
— |
(3.2) |
||||||||||||||
|
Adjusted EBIT 3 |
4.6 |
21.7 |
(79) % |
|||||||||||||
|
Adjusted EBIT margin 3 |
1.5 % |
6.5 % |
(500) bps |
|||||||||||||
|
Depreciation and amortization |
4.3 |
4.9 |
||||||||||||||
|
Adjusted EBITDA |
8.9 |
26.6 |
(67) % |
|||||||||||||
|
Adjusted EBITDA margin |
2.9 % |
8.0 % |
(510) bps |
|||||||||||||
|
|
||||||||||||||||
|
Trade sales |
$ 918.2 |
$ 1,022.1 |
(10) % |
|||||||||||||
|
EBIT - segments |
47.8 |
62.8 |
(24) % |
|||||||||||||
|
Intersegment eliminations and other |
(3.3) |
0.1 |
||||||||||||||
|
EBIT |
44.5 |
62.9 |
(29) % |
|||||||||||||
|
EBIT margin |
4.8 % |
6.2 % |
(140) bps |
|||||||||||||
|
Restructuring, restructuring-related, and impairment charges |
4.9 |
6.9 |
||||||||||||||
|
Gain on sale of real estate |
(9.5) |
(3.2) |
||||||||||||||
|
Somnigroup merger costs |
3.5 |
— |
||||||||||||||
|
Adjusted EBIT 3 |
43.4 |
66.6 |
(35) % |
|||||||||||||
|
Adjusted EBIT margin 3 |
4.7 % |
6.5 % |
(180) bps |
|||||||||||||
|
Depreciation and amortization - segments |
24.8 |
28.3 |
||||||||||||||
|
Depreciation and amortization - unallocated 4 |
3.4 |
3.3 |
||||||||||||||
|
Adjusted EBITDA |
$ 71.6 |
$ 98.2 |
(27) % |
|||||||||||||
|
Adjusted EBITDA margin |
7.8 % |
9.6 % |
(180) bps |
|||||||||||||
|
LAST SIX QUARTERS |
2024 |
2025 |
2026 |
|||||||||||||
|
Selected Figures (In Millions) |
4Q |
1Q |
2Q |
3Q |
4Q |
1Q |
||||||||||
|
Trade sales |
1,056.4 |
1,022.1 |
1,058.0 |
1,036.4 |
938.6 |
918.2 |
||||||||||
|
Sales growth (vs. prior year) |
(5) % |
(7) % |
(6) % |
(6) % |
(11) % |
(10) % |
||||||||||
|
Volume growth (same locations vs. prior year) |
(4) % |
(5) % |
(7) % |
(6) % |
(9) % |
(9) % |
||||||||||
|
Adjusted EBIT 3 |
55.6 |
66.6 |
75.6 |
72.8 |
47.9 |
43.4 |
||||||||||
|
Cash from operations |
122.3 |
6.8 |
84.0 |
125.9 |
121.5 |
(56.1) |
||||||||||
|
Adjusted EBITDA (trailing twelve months) 3 |
402.5 |
404.1 |
405.6 |
395.4 |
385.3 |
358.7 |
||||||||||
|
(Long-term debt + current maturities - cash and equivalents) / adj. EBITDA 3,5 |
3.76 |
3.77 |
3.51 |
2.62 |
2.36 |
2.75 |
||||||||||
|
Organic Sales (Vs. Prior Year) 6 |
4Q |
1Q |
2Q |
3Q |
4Q |
1Q |
||||||||||
|
Bedding Products |
(6) % |
(12) % |
(10) % |
(9) % |
(10) % |
(6) % |
||||||||||
|
|
(5) % |
(5) % |
(5) % |
(2) % |
(4) % |
(2) % |
||||||||||
|
Furniture, Flooring & |
(4) % |
(1) % |
(2) % |
— % |
(2) % |
(6) % |
||||||||||
|
Overall |
(5) % |
(7) % |
(6) % |
(4) % |
(6) % |
(5) % |
||||||||||
|
1 Segment and overall company margins calculated on net trade sales. |
||||||||||||||||
|
2 bps = basis points; a unit of measure equal to 1/100th of 1%. |
||||||||||||||||
|
3 Refer to next page for non-GAAP reconciliations. |
||||||||||||||||
|
4 Consists primarily of depreciation of non-operating assets. |
||||||||||||||||
|
5 EBITDA based on trailing twelve months. |
||||||||||||||||
|
6 Trade sales excluding sales attributable to acquisitions and divestitures consummated in the last 12 months. |
||||||||||||||||
|
|
Page 7 of 7 |
|
||||||||||||||
|
RECONCILIATION OF REPORTED (GAAP) TO ADJUSTED (Non-GAAP) FINANCIAL MEASURES 10 |
||||||||||||||||
|
Non-GAAP Adjustments 7 |
2024 |
2025 |
2026 |
|||||||||||||
|
(In millions, except per share data) |
4Q |
1Q |
2Q |
3Q |
4Q |
1Q |
||||||||||
|
|
0.7 |
— |
— |
— |
— |
— |
||||||||||
|
Gain on sale of |
— |
— |
— |
(86.8) |
(4.1) |
— |
||||||||||
|
Restructuring, restructuring-related, and impairment charges |
15.5 |
6.9 |
3.6 |
4.1 |
21.6 |
4.9 |
||||||||||
|
Gain on sale of real estate |
(4.3) |
(3.2) |
(18.4) |
(2.5) |
(5.0) |
(9.5) |
||||||||||
|
Net gain from insurance proceeds |
— |
— |
— |
(13.1) |
(21.6) |
— |
||||||||||
|
Pension settlement |
— |
— |
— |
— |
22.0 |
— |
||||||||||
|
Somnigroup merger costs |
— |
— |
— |
— |
3.4 |
3.5 |
||||||||||
|
Non-GAAP Adjustments (Pretax) 8 |
11.9 |
3.7 |
(14.8) |
(98.3) |
16.3 |
(1.1) |
||||||||||
|
Income tax impact |
(2.7) |
(1.3) |
3.6 |
9.0 |
(10.0) |
1.9 |
||||||||||
|
Special tax item 9 |
5.4 |
— |
— |
2.3 |
— |
— |
||||||||||
|
Non-GAAP Adjustments (After Tax) |
14.6 |
2.4 |
(11.2) |
(87.0) |
6.3 |
0.8 |
||||||||||
|
Diluted shares outstanding |
138.2 |
138.6 |
139.6 |
140.2 |
140.4 |
141.0 |
||||||||||
|
EPS Impact of Non-GAAP Adjustments |
0.11 |
0.02 |
(0.08) |
(0.62) |
0.04 |
0.01 |
||||||||||
|
Adjusted EBIT, EBITDA, Margin, and EPS 7 |
2024 |
2025 |
2026 |
|||||||||||||
|
(In millions, except per share data) |
4Q |
1Q |
2Q |
3Q |
4Q |
1Q |
||||||||||
|
Trade sales |
1,056.4 |
1,022.1 |
1,058.0 |
1,036.4 |
938.6 |
918.2 |
||||||||||
|
EBIT (earnings before interest and taxes) |
43.7 |
62.9 |
90.4 |
171.1 |
31.6 |
44.5 |
||||||||||
|
Non-GAAP adjustments (pretax) |
11.9 |
3.7 |
(14.8) |
(98.3) |
16.3 |
(1.1) |
||||||||||
|
Adjusted EBIT |
55.6 |
66.6 |
75.6 |
72.8 |
47.9 |
43.4 |
||||||||||
|
EBIT margin |
4.1 % |
6.2 % |
8.5 % |
16.5 % |
3.4 % |
4.8 % |
||||||||||
|
Adjusted EBIT Margin |
5.3 % |
6.5 % |
7.1 % |
7.0 % |
5.1 % |
4.7 % |
||||||||||
|
EBIT |
43.7 |
62.9 |
90.4 |
171.1 |
31.6 |
44.5 |
||||||||||
|
Depreciation and amortization |
34.1 |
31.6 |
29.7 |
29.4 |
31.7 |
28.2 |
||||||||||
|
EBITDA |
77.8 |
94.5 |
120.1 |
200.5 |
63.3 |
72.7 |
||||||||||
|
Non-GAAP adjustments (pretax) |
11.9 |
3.7 |
(14.8) |
(98.3) |
16.3 |
(1.1) |
||||||||||
|
Adjusted EBITDA |
89.7 |
98.2 |
105.3 |
102.2 |
79.6 |
71.6 |
||||||||||
|
EBITDA margin |
7.4 % |
9.2 % |
11.4 % |
19.3 % |
6.7 % |
7.9 % |
||||||||||
|
Adjusted EBITDA Margin |
8.5 % |
9.6 % |
10.0 % |
9.9 % |
8.5 % |
7.8 % |
||||||||||
|
Diluted EPS |
0.10 |
0.22 |
0.38 |
0.91 |
0.18 |
0.14 |
||||||||||
|
EPS impact of non-GAAP adjustments |
0.11 |
0.02 |
(0.08) |
(0.62) |
0.04 |
0.01 |
||||||||||
|
Adjusted EPS |
0.21 |
0.24 |
0.30 |
0.29 |
0.22 |
0.15 |
||||||||||
|
Net Debt to Adjusted EBITDA 11 |
2024 |
2025 |
2026 |
|||||||||||||
|
(In millions, except ratios) |
4Q |
1Q |
2Q |
3Q |
4Q |
1Q |
||||||||||
|
Total debt |
1,864.1 |
1,936.4 |
1,793.5 |
1,497.2 |
1,497.7 |
1,498.2 |
||||||||||
|
Less: cash and equivalents |
(350.2) |
(412.6) |
(368.8) |
(460.7) |
(587.4) |
(510.5) |
||||||||||
|
Net debt |
1,513.9 |
1,523.8 |
1,424.7 |
1,036.5 |
910.3 |
987.7 |
||||||||||
|
Adjusted EBITDA, trailing 12 months |
402.5 |
404.1 |
405.6 |
395.4 |
385.3 |
358.7 |
||||||||||
|
Net Debt / 12-month Adjusted EBITDA |
3.76 |
3.77 |
3.51 |
2.62 |
2.36 |
2.75 |
||||||||||
|
Aerospace |
2024 |
2025 |
2026 |
|||||||||||||
|
(In millions) |
4Q |
1Q |
2Q |
3Q |
4Q |
1Q |
||||||||||
|
Net trade sales |
52.2 |
53.0 |
50.6 |
28.6 |
— |
— |
||||||||||
|
EBIT |
7.9 |
7.2 |
9.3 |
3.2 |
— |
— |
||||||||||
|
Depreciation and amortization |
2.6 |
2.5 |
— |
— |
— |
— |
||||||||||
|
Net Earnings (assuming a 25% tax rate) |
5.9 |
5.4 |
7.0 |
2.4 |
— |
— |
||||||||||
|
7 Management and investors use these measures as supplemental information to assess operational performance. |
||||||||||||||||
|
8 The non-GAAP adjustments are included in the following lines of the income statement: |
||||||||||||||||
|
2024 |
2025 |
2026 |
||||||||||||||
|
4Q |
1Q |
2Q |
3Q |
4Q |
1Q |
|||||||||||
|
Cost of goods sold |
8.7 |
0.5 |
— |
1.7 |
1.4 |
1.2 |
||||||||||
|
Selling & administrative expenses |
4.5 |
1.7 |
— |
— |
3.6 |
3.5 |
||||||||||
|
Other (income) expense, net |
(1.3) |
1.5 |
(14.8) |
(100.0) |
11.3 |
(5.8) |
||||||||||
|
Total Non-GAAP Adjustments (Pretax) |
11.9 |
3.7 |
(14.8) |
(98.3) |
16.3 |
(1.1) |
||||||||||
|
9 The special tax item of |
||||||||||||||||
|
10 Calculations impacted by rounding. |
||||||||||||||||
|
11 Management and investors use this ratio as supplemental information to assess ability to pay off debt. These ratios are calculated differently than the Company's credit |
||||||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/leggett--platt-reports-1q-2026-results-302764784.html
SOURCE
