Leggett & Platt Announces Record Full-Year Adjusted EPS
- 2014 continuing operations adjusted1 EPS was a record
$1.78 , a 19% improvement over 2013 - Three-year TSR2 ending 2014 ranks in the top quarter of the
S&P 500 companies - 2014 continuing operations sales grew 9%
- 2014 continuing operations adjusted EBIT margin improved 60 basis points to 10.2%
- 4Q continuing operations sales grew 11% versus last year; adjusted EPS grew 8%
- Incremental litigation accrual of
$.21 per share recorded in 4Q, of which$.09 is in continuing operations - 2015 continuing operations EPS guidance is
$1.90 – 2.10 on sales of$3.9 – 4.1 billion
Diversified manufacturer
Full-year EPS, without adjustments, declined to
|
Fourth Quarter |
Full Year |
|||||||
|
EPS, $/share: |
2014 |
2013 |
Change |
2014 |
2013 |
Change |
||
|
Continuing Operations, adjusted |
.41 |
.38 |
8% |
1.78 |
1.50 |
19% |
||
|
Acquisition Gain |
-- |
-- |
-- |
.06 |
||||
|
Noncash Impairment: |
||||||||
|
Commercial Vehicle Products |
-- |
(.31) |
-- |
(.31) |
||||
|
Litigation Accrual |
(.09) |
-- |
(.23) |
-- |
||||
|
Continuing Operations |
.32 |
.07 |
1.55 |
1.25 |
||||
|
Discontinued Operations, adjusted |
(.03) |
(.03) |
(.04) |
.09 |
||||
|
Divestiture Loss |
(.03) |
-- |
(.03) |
-- |
||||
|
Noncash Impairment: Store Fixtures |
-- |
-- |
(.65) |
-- |
||||
|
Litigation Accrual |
(.12) |
-- |
(.15) |
-- |
||||
|
EPS, as reported |
.14 |
.04 |
.68 |
1.34 |
||||
|
Net Sales, Continuing Ops, $m |
953 |
859 |
11% |
3,782 |
3,477 |
9% |
||
Full year sales from continuing operations increased 9%, to
Fourth Quarter Results
Fourth quarter adjusted3 EPS from continuing operations was
Fourth quarter EPS, unadjusted, was
Fourth quarter 2014 sales from continuing operations grew 11% versus the prior year. Same location sales improved 6% due to strong volume gains in most of the company's Residential businesses, Automotive, and
CEO Comments
Board Chair and CEO
"Our primary goal, which is unchanged since 2007, is to generate TSR that ranks within the top third of the
"For 2014, continuing operations posted 9% sales growth, exceeding our 4-5% growth target. Continuing operations' adjusted EBIT margin was 10.2%, the highest since 2000; margin improved by over 60 basis points, which is double our 20-30 basis point strategic target. We increased our dividend and provided an excellent dividend yield. Finally, we repurchased over 5 million shares of our stock, and reduced shares outstanding by 1%.
"We continued during 2014 to enhance our portfolio of businesses. In July, we acquired
"For the three-year period ending 2014, we surpassed our goal by generating TSR in the top quarter of the
Cash Flow, Dividends and Stock Repurchases
The company generated
2014 marked the 43rd consecutive annual dividend increase for
At Wednesday's closing share price of
The company purchased 5.4 million shares of its stock during 2014, and issued 3.9 million shares. Issuances were largely related to employee stock option exercises.
Anticipating Record 2015 EPS
For 2015, the company expects additional sales growth, EBIT margin improvement, and record operating EPS. The company projects 2015 continuing operations' sales of
Cash from operations should be approximately
As has been the company's practice, after funding dividends, capital expenditures, and acquisitions, we expect to use remaining cash flow, if any, to repurchase stock. The company has standing authorization from the Board of Directors to buy up to 10 million shares each year; however, no specific commitment or timetable has been established to do so. The company expects to issue approximately 2-3 million shares in 2015, and to repurchase at least enough stock to offset shares issued.
SEGMENT RESULTS – Fourth Quarter 2014 (versus 4Q 2013)
Residential Furnishings – Total sales increased
Commercial Fixturing & Components – Total sales increased
Industrial Materials – Total sales grew
Specialized Products – Total sales increased
SEGMENT RESULTS – Full Year 2014 (versus 2013)
Residential Furnishings – Total sales increased
Commercial Fixturing & Components – Total sales increased
Industrial Materials – Total sales increased
Specialized Products – Total sales increased
Slides and Conference Call
A set of slides containing summary financial information is available from the Investor Relations section of Leggett's website at www.leggett.com. Management will host a conference call at
FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.
COMPANY DESCRIPTION: For over 130 years
FORWARD-LOOKING STATEMENTS: Statements in this release that are not historical in nature are "forward-looking." These statements involve uncertainties and risks, including the company's ability to improve operations and realize cost savings, price and product competition from foreign and domestic competitors, changes in demand for the company's products, cost and availability of raw materials and labor, fuel and energy costs, future growth of acquired companies, general economic conditions, possible goodwill or other asset impairment, foreign currency fluctuation, litigation risks, and other factors described in the company's Form 10-K. Any forward-looking statement reflects only the company's beliefs when the statement is made. Actual results could differ materially from expectations, and the company undertakes no duty to update these statements.
CONTACT: Investor Relations, (417) 358-8131 or invest@leggett.com
1 To aid awareness of underlying operational profitability, adjusted EPS from continuing operations excludes: for 2014,
2 TSR = (Change in Stock Price + Dividends) / Beginning Stock Price; assumes dividends are reinvested
3 To aid awareness of underlying operational profitability, adjusted EPS from continuing operations excludes: for 4Q 2014, a
|
LEGGETT & PLATT |
January 29, 2015 |
|||||||||||
|
RESULTS OF OPERATIONS 1 |
FOURTH QUARTER |
YEAR TO DATE |
||||||||||
|
(In millions, except per share data) |
2014 |
2013 |
Change |
2014 |
2013 |
Change |
||||||
|
Net sales (from continuing operations) |
$ 953.3 |
$ 859.2 |
11% |
$3,782.3 |
$3,477.2 |
9% |
||||||
|
Cost of goods sold |
749.5 |
694.1 |
2,991.9 |
2,767.3 |
||||||||
|
Gross profit |
203.8 |
165.1 |
790.4 |
709.9 |
||||||||
|
Selling & administrative expenses |
132.0 |
91.1 |
45% |
449.6 |
367.9 |
22% |
||||||
|
Amortization |
5.2 |
9.3 |
19.7 |
25.4 |
||||||||
|
Other expense (income), net |
(1.5) |
59.5 |
(10.4) |
42.0 |
||||||||
|
Earnings before interest and taxes |
68.1 |
5.2 |
331.5 |
274.6 |
||||||||
|
Net interest expense |
9.1 |
8.9 |
36.0 |
37.0 |
||||||||
|
Earnings before income taxes |
59.0 |
(3.7) |
295.5 |
237.6 |
||||||||
|
Income taxes |
12.8 |
(14.2) |
70.3 |
51.3 |
||||||||
|
Net earnings from continuing operations |
46.2 |
10.5 |
225.2 |
186.3 |
||||||||
|
Discontinued operations, net of tax |
(24.6) |
(4.2) |
(124.0) |
13.4 |
||||||||
|
Net earnings |
21.6 |
6.3 |
101.2 |
199.7 |
||||||||
|
Less net income from non-controlling interest |
1.0 |
0.7 |
3.2 |
2.4 |
||||||||
|
Net earnings attributable to L&P |
$ 20.6 |
$ 5.6 |
$ 98.0 |
$ 197.3 |
||||||||
|
Earnings per diluted share |
||||||||||||
|
From continuing operations |
$0.32 |
$0.07 |
$1.55 |
$1.25 |
24% |
|||||||
|
From discontinued operations |
($0.18) |
($0.03) |
($0.87) |
$0.09 |
||||||||
|
Net earnings per diluted share |
$0.14 |
$0.04 |
$0.68 |
$1.34 |
(49%) |
|||||||
|
Shares outstanding |
||||||||||||
|
Common stock (at end of period) |
137.8 |
139.4 |
137.8 |
139.4 |
(1%) |
|||||||
|
Basic (average for period) |
141.0 |
144.0 |
141.4 |
145.2 |
||||||||
|
Diluted (average for period) |
143.1 |
145.9 |
143.2 |
147.2 |
(3%) |
|||||||
|
CASH FLOW |
FOURTH QUARTER |
YEAR TO DATE |
||||||||||
|
(In millions) |
2014 |
2013 |
Change |
2014 |
2013 |
Change |
||||||
|
Net earnings |
$ 21.6 |
$ 6.3 |
$ 101.2 |
$ 199.7 |
||||||||
|
Depreciation and amortization |
30.3 |
34.3 |
117.9 |
122.6 |
||||||||
|
Working capital decrease (increase) |
112.7 |
102.0 |
53.6 |
26.4 |
||||||||
|
Impairments |
0.2 |
63.1 |
109.3 |
65.4 |
||||||||
|
Other operating activity |
1.4 |
(27.6) |
(0.1) |
2.8 |
||||||||
|
Net Cash from Operating Activity |
$ 166.2 |
$ 178.1 |
(7%) |
$ 381.9 |
$ 416.9 |
(8%) |
||||||
|
Additions to PP&E |
(31.1) |
(20.6) |
(94.1) |
(80.6) |
17% |
|||||||
|
Purchase of companies, net of cash |
(0.2) |
(1.4) |
(70.4) |
(27.9) |
||||||||
|
Proceeds from asset sales |
64.5 |
2.1 |
76.5 |
18.9 |
||||||||
|
Dividends paid |
(42.6) |
(42.3) |
(167.5) |
(124.9) |
||||||||
|
Repurchase of common stock, net |
(15.4) |
(54.4) |
(127.9) |
(132.5) |
||||||||
|
Additions (payments) to debt, net |
(45.8) |
(88.4) |
87.0 |
(180.4) |
||||||||
|
Liquidation of unconsolidated entity |
0.0 |
0.0 |
0.0 |
21.2 |
||||||||
|
Other |
(5.7) |
0.7 |
(25.4) |
2.9 |
||||||||
|
Increase (Decr.) in Cash & Equiv. |
$ 89.9 |
$ (26.2) |
$ 60.1 |
$ (86.4) |
||||||||
|
FINANCIAL POSITION |
31-Dec |
|||||||||||
|
(In millions) |
2014 |
2013 |
Change |
|||||||||
|
Cash and equivalents |
$ 332.8 |
$ 272.7 |
||||||||||
|
Receivables |
523.3 |
467.4 |
||||||||||
|
Inventories |
481.6 |
495.9 |
||||||||||
|
Held for sale |
10.4 |
0.0 |
||||||||||
|
Other current assets |
81.5 |
45.7 |
||||||||||
|
Total current assets |
1,429.6 |
1,281.7 |
12% |
|||||||||
|
Net fixed assets |
558.9 |
574.6 |
||||||||||
|
Held for sale |
22.4 |
19.1 |
||||||||||
|
Goodwill and other assets |
1,129.7 |
1,232.7 |
||||||||||
|
TOTAL ASSETS |
$3,140.6 |
$3,108.1 |
1% |
|||||||||
|
Trade accounts payable |
$ 369.8 |
$ 339.3 |
||||||||||
|
Current debt maturities |
201.7 |
181.1 |
||||||||||
|
Held for sale |
5.4 |
0.0 |
||||||||||
|
Other current liabilities |
415.3 |
309.1 |
||||||||||
|
Total current liabilities |
992.2 |
829.5 |
20% |
|||||||||
|
Long term debt |
766.7 |
688.4 |
11% |
|||||||||
|
Deferred taxes and other liabilities |
226.8 |
191.0 |
||||||||||
|
Equity |
1,154.9 |
1,399.2 |
(17%) |
|||||||||
|
Total Capitalization |
2,148.4 |
2,278.6 |
||||||||||
|
TOTAL LIABILITIES & EQUITY |
$3,140.6 |
$3,108.1 |
||||||||||
|
LEGGETT & PLATT |
||||||||||||
|
SEGMENT RESULTS 1 |
FOURTH QUARTER |
YEAR TO DATE |
||||||||||
|
(In millions) |
2014 |
2013 |
Change |
2014 |
2013 |
Change |
||||||
|
External Sales |
||||||||||||
|
Residential Furnishings |
$ 573.9 |
$ 474.0 |
21.1% |
$2,183.4 |
$1,944.0 |
12.3% |
||||||
|
Commercial Fixturing & Components |
50.9 |
44.7 |
13.9% |
194.3 |
182.5 |
6.5% |
||||||
|
Industrial Materials |
134.2 |
146.7 |
(8.5%) |
605.3 |
612.8 |
(1.2%) |
||||||
|
Specialized Products |
194.3 |
193.8 |
0.3% |
799.3 |
737.9 |
8.3% |
||||||
|
Total |
$ 953.3 |
$ 859.2 |
11.0% |
$3,782.3 |
$3,477.2 |
8.8% |
||||||
|
Inter-Segment Sales |
||||||||||||
|
Residential Furnishings |
$ 10.0 |
$ 8.8 |
$ 39.8 |
$ 23.0 |
||||||||
|
Commercial Fixturing & Components |
1.4 |
0.9 |
4.6 |
4.0 |
||||||||
|
Industrial Materials |
72.7 |
51.2 |
259.7 |
231.0 |
||||||||
|
Specialized Products |
19.2 |
9.9 |
62.4 |
52.5 |
||||||||
|
Total |
$ 103.3 |
$ 70.8 |
$ 366.5 |
$ 310.5 |
||||||||
|
Total Sales |
||||||||||||
|
Residential Furnishings |
$ 583.9 |
$ 482.8 |
20.9% |
$2,223.2 |
$1,967.0 |
13.0% |
||||||
|
Commercial Fixturing & Components |
52.3 |
45.6 |
14.7% |
198.9 |
186.5 |
6.6% |
||||||
|
Industrial Materials |
206.9 |
197.9 |
4.5% |
865.0 |
843.8 |
2.5% |
||||||
|
Specialized Products |
213.5 |
203.7 |
4.8% |
861.7 |
790.4 |
9.0% |
||||||
|
Total |
$1,056.6 |
$ 930.0 |
13.6% |
$4,148.8 |
$3,787.7 |
9.5% |
||||||
|
EBIT |
||||||||||||
|
Residential Furnishings |
$ 25.7 |
$ 39.7 |
(35%) |
$ 161.3 |
$ 169.4 |
(5%) |
||||||
|
Commercial Fixturing & Components |
3.4 |
3.1 |
10% |
13.0 |
10.7 |
21% |
||||||
|
Industrial Materials |
13.5 |
12.3 |
10% |
55.8 |
71.3 |
(22%) |
||||||
|
Specialized Products |
29.7 |
(39.1) |
176% |
117.4 |
26.2 |
348% |
||||||
|
Intersegment eliminations and other |
(4.9) |
1.3 |
(15.1) |
0.9 |
||||||||
|
Change in LIFO reserve |
0.7 |
(12.1) |
(0.9) |
(3.9) |
||||||||
|
Total |
$ 68.1 |
$ 5.2 |
1210% |
$ 331.5 |
$ 274.6 |
21% |
||||||
|
EBIT Margin 2 |
Basis Pts |
Basis Pts |
||||||||||
|
Residential Furnishings |
4.4% |
8.2% |
(380) |
7.3% |
8.6% |
(130) |
||||||
|
Commercial Fixturing & Components |
6.5% |
6.8% |
(30) |
6.5% |
5.7% |
80 |
||||||
|
Industrial Materials |
6.5% |
6.2% |
30 |
6.5% |
8.4% |
(190) |
||||||
|
Specialized Products |
13.9% |
(19.2%) |
3310 |
13.6% |
3.3% |
1030 |
||||||
|
Overall from Continuing Operations |
7.1% |
0.6% |
650 |
8.8% |
7.9% |
90 |
||||||
|
LAST SIX QUARTERS |
2013 |
2014 |
||||||||||
|
Selected Figures |
3Q |
4Q |
1Q |
2Q |
3Q |
4Q |
||||||
|
Net Sales ($ million) |
878 |
859 |
876 |
956 |
997 |
953 |
||||||
|
Sales Growth (vs. prior year) |
2% |
6% |
2% |
9% |
14% |
11% |
||||||
|
EBIT ($ million) |
99 |
5 |
86 |
102 |
75 |
68 |
||||||
|
Cash from Operations ($ million) |
116 |
178 |
(20) |
103 |
132 |
166 |
||||||
|
EBIT Margin |
11.3% |
0.6% |
9.8% |
10.7% |
7.6% |
7.1% |
||||||
|
Adjusted EBIT Margin 3 |
10.3% |
8.4% |
9.8% |
10.7% |
10.7% |
9.5% |
||||||
|
EPS - continuing operations (diluted) |
$0.45 |
$0.07 |
$0.38 |
$0.48 |
$0.37 |
$0.32 |
||||||
|
Adjusted EPS - continuing ops (diluted) 3 |
$0.39 |
$0.38 |
$0.38 |
$0.48 |
$0.51 |
$0.41 |
||||||
|
Net Debt to Net Capitalization |
||||||||||||
|
Long term debt |
957.5 |
688.4 |
811.0 |
926.0 |
619.2 |
766.7 |
||||||
|
Current debt maturities |
1.1 |
181.1 |
181.4 |
181.3 |
381.6 |
201.7 |
||||||
|
Less cash and equivalents |
(298.9) |
(272.7) |
(268.6) |
(304.2) |
(242.9) |
(332.8) |
||||||
|
Net Debt |
659.7 |
596.8 |
723.8 |
803.1 |
757.9 |
635.6 |
||||||
|
Total capitalization |
2,666.3 |
2,278.6 |
2,387.5 |
2,378.6 |
2,040.3 |
2,148.4 |
||||||
|
Current debt maturities |
1.1 |
181.1 |
181.4 |
181.3 |
381.6 |
201.7 |
||||||
|
Less cash and equivalents |
(298.9) |
(272.7) |
(268.6) |
(304.2) |
(242.9) |
(332.8) |
||||||
|
Net Capitalization |
2,368.5 |
2,187.0 |
2,300.3 |
2,255.7 |
2,179.0 |
2,017.3 |
||||||
|
Long Term Debt to Total Capitalization |
35.9% |
30.2% |
34.0% |
38.9% |
30.3% |
35.7% |
||||||
|
Net Debt to Net Capital |
27.9% |
27.3% |
31.5% |
35.6% |
34.8% |
31.5% |
||||||
|
Management uses Net Debt to Net Capital to track leverage trends across time periods with variable levels of cash. |
||||||||||||
|
Same Location Sales (vs. prior year) |
3Q |
4Q |
1Q |
2Q |
3Q |
4Q |
||||||
|
Residential Furnishings |
6% |
6% |
2% |
9% |
11% |
12% |
||||||
|
Commercial Fixturing & Components |
4% |
(8%) |
5% |
5% |
2% |
15% |
||||||
|
Industrial Materials |
(10%) |
(4%) |
(12%) |
(4%) |
7% |
5% |
||||||
|
Specialized Products |
1% |
8% |
6% |
10% |
13% |
5% |
||||||
|
Overall from Continuing Operations |
0% |
4% |
0% |
7% |
9% |
6% |
||||||
|
1 Prior year results have been restated for discontinued operations. |
||||||||||||
|
2 Segment margins calculated on Total Sales. Overall company margin calculated on External Sales. |
||||||||||||
|
3 Excludes $9m ($.06 / share) gain on acquisition in 3Q 2013, $67m ($.31 / share) CVP impairment in 4Q 2013, $32m ($.14 / share) litigation accrual in 3Q 2014, and $22m ($.09 / share) litigation accrual in 4Q 2014. |
||||||||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/leggett--platt-announces-record-full-year-adjusted-eps-300028100.html
SOURCE